Organic Revenue & PPC Comparison

SEO ROI & Profit Calculator

Model your projected organic search traffic growth, estimate net revenue returns, and calculate how much ad spend you save compared to Google Ads PPC.

Campaign Growth Inputs

3,500 visits
25,000 visits
2.2%
Estimated 12-Month Net SEO Profit
$395,850
Projected ROI3881%
Monthly Organic Revenue$82,500
Cumulative Revenue$544,650
Total SEO Cost$10,200
Monthly Leads / Sales550 / mo

SEO vs. Google Ads PPC Value Comparison

Equivalent PPC Cost
$412,703

To buy this same traffic from Google Ads

PPC Ad Spend Saved
$402,503

Net capital saved by investing in organic SEO

SEO Cost Per Lead (CPA): $1.55PPC Cost Per Lead (CPA): $113.64
Get Free Custom SEO Proposal

📈 Month-by-Month Compounding Organic Growth Projection

MonthEst. Organic TrafficProjected Leads / OrdersMonthly RevenueIncremental Growth
Month 14,35096$14,400+$2,850
Month 25,593123$18,450+$6,900
Month 37,046155$23,250+$11,700
Month 48,654190$28,500+$16,950
Month 510,389229$34,350+$22,800
Month 612,232269$40,350+$28,800
Month 714,169312$46,800+$35,250
Month 816,192356$53,400+$41,850
Month 918,292402$60,300+$48,750
Month 1020,463450$67,500+$55,950
Month 1122,701499$74,850+$63,300
Month 1225,000550$82,500+$70,950
Expert Help & Insights

SEO ROI & Revenue Projection FAQ

SEO ROI is calculated by comparing the total cumulative profit generated from organic search traffic against the total cost of the SEO campaign: (Net Organic Profit - Total SEO Cost) / Total SEO Cost * 100%. Unlike paid ads, organic traffic compounds over time with zero per-click charges.